NestIQ WealthNestIQ Wealth

HMO yield calculator

Model a house in multiple occupation room by room — rent roll, all-inclusive bills, void allowance, licensing and management — to see the gross yield, net yield, cash-on-cash return and monthly profit per room.

By the NestIQ Wealth editorial teamPublished August 2026Last reviewed August 2026

Property & rent roll

£

Including conversion works if you are refurbishing

Number of rooms you can legally let

£

Average across all rooms, all-inclusive

%

Percentage of the annual rent roll lost to empty rooms

Running costs

£

Gas, electric, water, broadband, council tax, TV licence

%

Of rent collected — use 0 if self-managing

£

Communal cleaning, gardening, repairs allowance

£

Specialist HMO buildings and liability cover

£

Total council fee

yrs

Usually 5 years

£

Enter 0 if the purchase is unencumbered

Cash invested

£
£

All upfront cash on top of the deposit

Results

14.63%
Gross yield
8.79%
Net yield
12.42%
Cash-on-cash
£15,529
Annual profit after mortgage
£216
Monthly profit per room
Gross annual rent roll£46,800
Void allowance- £3,744
Rent collected£43,056
Bills- £6,840
Management- £5,167
Maintenance & cleaning- £1,800
Insurance- £900
Licence (per year)- £220
Net operating income£28,129
Mortgage payments- £12,600
Total cash invested£125,000

Assumptions & sources

Every figure above is calculated from the inputs you entered using the rules below. Tap a reference to read the primary source.

  • Room rents and voids[1]

    Rent roll is per-room rent x rooms x 12, reduced by your void allowance.

  • HMO licence cost[2][3]

    Mandatory licensing applies to HMOs with 5+ occupiers from 2+ households; fees are set locally and spread over the licence term.

  • Bills and management[1]

    Bills-included HMO operating costs and agent management fee deducted before net yield.

  • Fire and amenity standards[4]

    HMO management regulations set the safety and amenity duties behind maintenance budgets.

  1. [1]Houses in multiple occupation: landlord responsibilitiesGOV.UKHMO definition, duties and running requirements
  2. [2]Licensing of Houses in Multiple Occupation (Prescribed Description) (England) Order 2018legislation.gov.ukMandatory licensing threshold of 5+ occupiers
  3. [3]Houses in multiple occupation and residential property licensing reform: guidanceGOV.UKLicence terms and locally set fee structures
  4. [4]The Management of Houses in Multiple Occupation (England) Regulations 2006legislation.gov.ukSafety, amenity and maintenance obligations

Read how we verify and refresh these figures in our data methodology.

Run your HMO in NestIQ

Track room-by-room rent, HMO licence expiry, fire risk assessments and every compliance deadline in one place.

Start for free

Frequently asked questions

More free landlord tools

About the publisher

This page is published by NestIQ Wealth, a UK property management and compliance platform used by self-managing landlords to track statutory deadlines, store certificates with full version history, and evidence compliance per property. Our guidance is written by the team that builds those compliance rules into the product, so the dates, cycles and penalties here are the same ones the software enforces.

  • Researched from primary sources. Every rule is checked against legislation.gov.uk, GOV.UK guidance and the responsible regulator — never rewritten from other blogs. See how we source our data.
  • Reviewed as the law changes. Pages carry a visible review date and are revisited when legislation, deadlines or penalty levels move.
  • No hidden commission. We are not paid to refer you to contractors, brokers or agents. Costs quoted are illustrative market ranges, not quotes or offers.
  • Guidance, not regulated advice. Nothing here is legal, tax or financial advice. For decisions specific to your circumstances, speak to a solicitor, accountant or qualified adviser.

About NestIQ Wealth and our editorial standardsHow we source our dataReport an error in this guide